LONE STAR LAND PARTNERS · STANDALONE DEVELOPMENT ANALYSIS

Lot Mix & Pricing

The Preserve at Caney Creek · 123 V6 preliminary lots
Homesites123
Gross lot revenue—
Modeled project cost—
Revenue / cost screen—

Tier Pricing — change once, update every lot

Homesite typeSize rangeLotsAcresBase price / lot (edit)Revenue

Tier edits affect all matching lots except those with an individual override. The 20+ acre lot has its own price tier. Values are preliminary assumptions, not verified comps.

Acreage reconciliation

ROW = road LF × ROW width ÷ 43,560. Paved area is not deducted again. Floodplain inside larger saleable estate tracts is tracked, not automatically subtracted. Do not double-count overlapping drainage/ROW areas. V6 plan's 15,750 LF road note may contain overlap and is not surveyed.

Standalone Lot Mix website · Separate from the Gibbs Creek Acquisition Tracker. Save stores changes on this device only; export a scenario JSON to preserve or move your work. For team-wide synchronized saving, a database must be connected. All values are preliminary and require reconciliation with Excel.